[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"skill-anthropic-returns-analysis":3,"mdc--z11yd-key":36,"related-repo-anthropic-returns-analysis":833,"related-org-anthropic-returns-analysis":943},{"slug":4,"name":4,"fn":5,"description":6,"org":7,"tags":12,"stars":26,"repoUrl":27,"updatedAt":28,"license":29,"forks":30,"topics":31,"repo":32,"sourceUrl":34,"mdContent":35},"returns-analysis","build PE returns sensitivity tables","Build quick IRR\u002FMOIC sensitivity tables for PE deal evaluation. Models returns across entry multiple, leverage, exit multiple, growth, and hold period scenarios. Use when sizing up a deal, stress-testing assumptions, or preparing IC returns exhibits. Triggers on \"returns analysis\", \"IRR sensitivity\", \"MOIC table\", \"what's the return at\", \"model the returns\", or \"back of the envelope\".",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},"anthropic","Anthropic","https:\u002F\u002Fpexgzepcugksgbtrxkhf.supabase.co\u002Fstorage\u002Fv1\u002Fobject\u002Fpublic\u002Forg-logos\u002Fanthropic.png","anthropics",[13,17,20,23],{"name":14,"slug":15,"type":16},"Valuation","valuation","tag",{"name":18,"slug":19,"type":16},"Financial Modeling","financial-modeling",{"name":21,"slug":22,"type":16},"Finance","finance",{"name":24,"slug":25,"type":16},"Private Equity","private-equity",33636,"https:\u002F\u002Fgithub.com\u002Fanthropics\u002Ffinancial-services","2026-05-21T06:50:25.60605",null,4964,[],{"repoUrl":27,"stars":26,"forks":30,"topics":33,"description":29},[],"https:\u002F\u002Fgithub.com\u002Fanthropics\u002Ffinancial-services\u002Ftree\u002FHEAD\u002Fplugins\u002Fvertical-plugins\u002Fprivate-equity\u002Fskills\u002Freturns-analysis","---\nname: returns-analysis\ndescription: Build quick IRR\u002FMOIC sensitivity tables for PE deal evaluation. Models returns across entry multiple, leverage, exit multiple, growth, and hold period scenarios. Use when sizing up a deal, stress-testing assumptions, or preparing IC returns exhibits. Triggers on \"returns analysis\", \"IRR sensitivity\", \"MOIC table\", \"what's the return at\", \"model the returns\", or \"back of the envelope\".\n---\n\n# Returns Analysis\n\n## Workflow\n\n### Step 1: Gather Deal Inputs\n\nAsk for (or extract from prior analysis):\n\n**Entry:**\n- Entry EBITDA (LTM or NTM)\n- Entry multiple (EV \u002F EBITDA)\n- Enterprise value\n- Net debt at close\n- Equity check size\n- Transaction fees & expenses\n\n**Financing:**\n- Senior debt (x EBITDA, rate, amortization)\n- Subordinated debt \u002F mezzanine (if any)\n- Total leverage at entry (x EBITDA)\n- Equity contribution\n\n**Operating Assumptions:**\n- Revenue growth rate (annual)\n- EBITDA margin trajectory\n- Capex as % of revenue\n- Working capital changes\n- Debt paydown schedule\n\n**Exit:**\n- Hold period (years)\n- Exit multiple (EV \u002F EBITDA)\n- Exit EBITDA (calculated from growth assumptions)\n\n### Step 2: Base Case Returns\n\nCalculate:\n\n| Metric | Value |\n|--------|-------|\n| Entry EV | |\n| Equity invested | |\n| Exit EBITDA | |\n| Exit EV | |\n| Net debt at exit | |\n| Exit equity value | |\n| **MOIC** | |\n| **IRR** | |\n| Cash-on-cash | |\n\nShow the returns waterfall:\n- EBITDA growth contribution\n- Multiple expansion\u002Fcontraction contribution\n- Debt paydown contribution\n- Fee\u002Fexpense drag\n\n### Step 3: Sensitivity Tables\n\nBuild 2-way sensitivity matrices:\n\n**Entry Multiple vs. Exit Multiple**\n| | Exit 6x | Exit 7x | Exit 8x | Exit 9x | Exit 10x |\n|---|---------|---------|---------|---------|----------|\n| Entry 7x | | | | | |\n| Entry 8x | | | | | |\n| Entry 9x | | | | | |\n| Entry 10x | | | | | |\n\n**EBITDA Growth vs. Exit Multiple** (at fixed entry)\n\n**Leverage vs. Exit Multiple** (at fixed entry and growth)\n\n**Hold Period vs. Exit Multiple**\n\nShow both IRR and MOIC in each cell (IRR \u002F MOIC format).\n\n### Step 4: Scenario Analysis\n\nBuild 3 scenarios:\n\n| | Bull | Base | Bear |\n|---|------|------|------|\n| Revenue CAGR | | | |\n| Exit EBITDA margin | | | |\n| Exit multiple | | | |\n| Exit EBITDA | | | |\n| MOIC | | | |\n| IRR | | | |\n\n### Step 5: Output\n\n- Excel workbook with:\n  - Assumptions tab\n  - Returns calculation\n  - Sensitivity tables (formatted with conditional coloring)\n  - Scenario summary\n- One-page returns summary suitable for IC deck\n\n## Key Formulas\n\n- **MOIC** = Exit Equity Value \u002F Equity Invested\n- **IRR** = solve for r: Equity Invested × (1 + r)^n = Exit Equity Value (adjust for interim cash flows)\n- **Returns attribution**:\n  - Growth: (Exit EBITDA - Entry EBITDA) × Exit Multiple \u002F Equity\n  - Multiple: (Exit Multiple - Entry Multiple) × Entry EBITDA \u002F Equity\n  - Leverage: Debt paydown over hold period \u002F Equity\n\n## Important Notes\n\n- Always show returns both gross and net of fees\u002Fcarry where applicable\n- Management rollover and co-invest change the equity check — ask if relevant\n- Dividend recaps or interim distributions affect IRR significantly — include if planned\n- Don't forget transaction costs (typically 2-4% of EV) — they reduce Day 1 equity value\n- Tax considerations (asset vs. stock deal, 338(h)(10) election) can materially affect after-tax returns\n",{"data":37,"body":38},{"name":4,"description":6},{"type":39,"children":40},"root",[41,49,56,63,69,78,113,121,144,152,180,188,206,212,217,350,355,378,384,389,397,529,539,549,557,562,568,573,702,708,744,750,799,805],{"type":42,"tag":43,"props":44,"children":45},"element","h1",{"id":4},[46],{"type":47,"value":48},"text","Returns Analysis",{"type":42,"tag":50,"props":51,"children":53},"h2",{"id":52},"workflow",[54],{"type":47,"value":55},"Workflow",{"type":42,"tag":57,"props":58,"children":60},"h3",{"id":59},"step-1-gather-deal-inputs",[61],{"type":47,"value":62},"Step 1: Gather Deal Inputs",{"type":42,"tag":64,"props":65,"children":66},"p",{},[67],{"type":47,"value":68},"Ask for (or extract from prior analysis):",{"type":42,"tag":64,"props":70,"children":71},{},[72],{"type":42,"tag":73,"props":74,"children":75},"strong",{},[76],{"type":47,"value":77},"Entry:",{"type":42,"tag":79,"props":80,"children":81},"ul",{},[82,88,93,98,103,108],{"type":42,"tag":83,"props":84,"children":85},"li",{},[86],{"type":47,"value":87},"Entry EBITDA (LTM or NTM)",{"type":42,"tag":83,"props":89,"children":90},{},[91],{"type":47,"value":92},"Entry multiple (EV \u002F EBITDA)",{"type":42,"tag":83,"props":94,"children":95},{},[96],{"type":47,"value":97},"Enterprise value",{"type":42,"tag":83,"props":99,"children":100},{},[101],{"type":47,"value":102},"Net debt at close",{"type":42,"tag":83,"props":104,"children":105},{},[106],{"type":47,"value":107},"Equity check size",{"type":42,"tag":83,"props":109,"children":110},{},[111],{"type":47,"value":112},"Transaction fees & expenses",{"type":42,"tag":64,"props":114,"children":115},{},[116],{"type":42,"tag":73,"props":117,"children":118},{},[119],{"type":47,"value":120},"Financing:",{"type":42,"tag":79,"props":122,"children":123},{},[124,129,134,139],{"type":42,"tag":83,"props":125,"children":126},{},[127],{"type":47,"value":128},"Senior debt (x EBITDA, rate, amortization)",{"type":42,"tag":83,"props":130,"children":131},{},[132],{"type":47,"value":133},"Subordinated debt \u002F mezzanine (if any)",{"type":42,"tag":83,"props":135,"children":136},{},[137],{"type":47,"value":138},"Total leverage at entry (x EBITDA)",{"type":42,"tag":83,"props":140,"children":141},{},[142],{"type":47,"value":143},"Equity contribution",{"type":42,"tag":64,"props":145,"children":146},{},[147],{"type":42,"tag":73,"props":148,"children":149},{},[150],{"type":47,"value":151},"Operating Assumptions:",{"type":42,"tag":79,"props":153,"children":154},{},[155,160,165,170,175],{"type":42,"tag":83,"props":156,"children":157},{},[158],{"type":47,"value":159},"Revenue growth rate (annual)",{"type":42,"tag":83,"props":161,"children":162},{},[163],{"type":47,"value":164},"EBITDA margin trajectory",{"type":42,"tag":83,"props":166,"children":167},{},[168],{"type":47,"value":169},"Capex as % of revenue",{"type":42,"tag":83,"props":171,"children":172},{},[173],{"type":47,"value":174},"Working capital changes",{"type":42,"tag":83,"props":176,"children":177},{},[178],{"type":47,"value":179},"Debt paydown schedule",{"type":42,"tag":64,"props":181,"children":182},{},[183],{"type":42,"tag":73,"props":184,"children":185},{},[186],{"type":47,"value":187},"Exit:",{"type":42,"tag":79,"props":189,"children":190},{},[191,196,201],{"type":42,"tag":83,"props":192,"children":193},{},[194],{"type":47,"value":195},"Hold period (years)",{"type":42,"tag":83,"props":197,"children":198},{},[199],{"type":47,"value":200},"Exit multiple (EV \u002F EBITDA)",{"type":42,"tag":83,"props":202,"children":203},{},[204],{"type":47,"value":205},"Exit EBITDA (calculated from growth assumptions)",{"type":42,"tag":57,"props":207,"children":209},{"id":208},"step-2-base-case-returns",[210],{"type":47,"value":211},"Step 2: Base Case Returns",{"type":42,"tag":64,"props":213,"children":214},{},[215],{"type":47,"value":216},"Calculate:",{"type":42,"tag":218,"props":219,"children":220},"table",{},[221,240],{"type":42,"tag":222,"props":223,"children":224},"thead",{},[225],{"type":42,"tag":226,"props":227,"children":228},"tr",{},[229,235],{"type":42,"tag":230,"props":231,"children":232},"th",{},[233],{"type":47,"value":234},"Metric",{"type":42,"tag":230,"props":236,"children":237},{},[238],{"type":47,"value":239},"Value",{"type":42,"tag":241,"props":242,"children":243},"tbody",{},[244,256,267,278,289,300,311,325,339],{"type":42,"tag":226,"props":245,"children":246},{},[247,253],{"type":42,"tag":248,"props":249,"children":250},"td",{},[251],{"type":47,"value":252},"Entry EV",{"type":42,"tag":248,"props":254,"children":255},{},[],{"type":42,"tag":226,"props":257,"children":258},{},[259,264],{"type":42,"tag":248,"props":260,"children":261},{},[262],{"type":47,"value":263},"Equity invested",{"type":42,"tag":248,"props":265,"children":266},{},[],{"type":42,"tag":226,"props":268,"children":269},{},[270,275],{"type":42,"tag":248,"props":271,"children":272},{},[273],{"type":47,"value":274},"Exit EBITDA",{"type":42,"tag":248,"props":276,"children":277},{},[],{"type":42,"tag":226,"props":279,"children":280},{},[281,286],{"type":42,"tag":248,"props":282,"children":283},{},[284],{"type":47,"value":285},"Exit EV",{"type":42,"tag":248,"props":287,"children":288},{},[],{"type":42,"tag":226,"props":290,"children":291},{},[292,297],{"type":42,"tag":248,"props":293,"children":294},{},[295],{"type":47,"value":296},"Net debt at exit",{"type":42,"tag":248,"props":298,"children":299},{},[],{"type":42,"tag":226,"props":301,"children":302},{},[303,308],{"type":42,"tag":248,"props":304,"children":305},{},[306],{"type":47,"value":307},"Exit equity value",{"type":42,"tag":248,"props":309,"children":310},{},[],{"type":42,"tag":226,"props":312,"children":313},{},[314,322],{"type":42,"tag":248,"props":315,"children":316},{},[317],{"type":42,"tag":73,"props":318,"children":319},{},[320],{"type":47,"value":321},"MOIC",{"type":42,"tag":248,"props":323,"children":324},{},[],{"type":42,"tag":226,"props":326,"children":327},{},[328,336],{"type":42,"tag":248,"props":329,"children":330},{},[331],{"type":42,"tag":73,"props":332,"children":333},{},[334],{"type":47,"value":335},"IRR",{"type":42,"tag":248,"props":337,"children":338},{},[],{"type":42,"tag":226,"props":340,"children":341},{},[342,347],{"type":42,"tag":248,"props":343,"children":344},{},[345],{"type":47,"value":346},"Cash-on-cash",{"type":42,"tag":248,"props":348,"children":349},{},[],{"type":42,"tag":64,"props":351,"children":352},{},[353],{"type":47,"value":354},"Show the returns waterfall:",{"type":42,"tag":79,"props":356,"children":357},{},[358,363,368,373],{"type":42,"tag":83,"props":359,"children":360},{},[361],{"type":47,"value":362},"EBITDA growth contribution",{"type":42,"tag":83,"props":364,"children":365},{},[366],{"type":47,"value":367},"Multiple expansion\u002Fcontraction contribution",{"type":42,"tag":83,"props":369,"children":370},{},[371],{"type":47,"value":372},"Debt paydown contribution",{"type":42,"tag":83,"props":374,"children":375},{},[376],{"type":47,"value":377},"Fee\u002Fexpense drag",{"type":42,"tag":57,"props":379,"children":381},{"id":380},"step-3-sensitivity-tables",[382],{"type":47,"value":383},"Step 3: Sensitivity Tables",{"type":42,"tag":64,"props":385,"children":386},{},[387],{"type":47,"value":388},"Build 2-way sensitivity matrices:",{"type":42,"tag":64,"props":390,"children":391},{},[392],{"type":42,"tag":73,"props":393,"children":394},{},[395],{"type":47,"value":396},"Entry Multiple vs. Exit Multiple",{"type":42,"tag":218,"props":398,"children":399},{},[400,434],{"type":42,"tag":222,"props":401,"children":402},{},[403],{"type":42,"tag":226,"props":404,"children":405},{},[406,409,414,419,424,429],{"type":42,"tag":230,"props":407,"children":408},{},[],{"type":42,"tag":230,"props":410,"children":411},{},[412],{"type":47,"value":413},"Exit 6x",{"type":42,"tag":230,"props":415,"children":416},{},[417],{"type":47,"value":418},"Exit 7x",{"type":42,"tag":230,"props":420,"children":421},{},[422],{"type":47,"value":423},"Exit 8x",{"type":42,"tag":230,"props":425,"children":426},{},[427],{"type":47,"value":428},"Exit 9x",{"type":42,"tag":230,"props":430,"children":431},{},[432],{"type":47,"value":433},"Exit 10x",{"type":42,"tag":241,"props":435,"children":436},{},[437,460,483,506],{"type":42,"tag":226,"props":438,"children":439},{},[440,445,448,451,454,457],{"type":42,"tag":248,"props":441,"children":442},{},[443],{"type":47,"value":444},"Entry 7x",{"type":42,"tag":248,"props":446,"children":447},{},[],{"type":42,"tag":248,"props":449,"children":450},{},[],{"type":42,"tag":248,"props":452,"children":453},{},[],{"type":42,"tag":248,"props":455,"children":456},{},[],{"type":42,"tag":248,"props":458,"children":459},{},[],{"type":42,"tag":226,"props":461,"children":462},{},[463,468,471,474,477,480],{"type":42,"tag":248,"props":464,"children":465},{},[466],{"type":47,"value":467},"Entry 8x",{"type":42,"tag":248,"props":469,"children":470},{},[],{"type":42,"tag":248,"props":472,"children":473},{},[],{"type":42,"tag":248,"props":475,"children":476},{},[],{"type":42,"tag":248,"props":478,"children":479},{},[],{"type":42,"tag":248,"props":481,"children":482},{},[],{"type":42,"tag":226,"props":484,"children":485},{},[486,491,494,497,500,503],{"type":42,"tag":248,"props":487,"children":488},{},[489],{"type":47,"value":490},"Entry 9x",{"type":42,"tag":248,"props":492,"children":493},{},[],{"type":42,"tag":248,"props":495,"children":496},{},[],{"type":42,"tag":248,"props":498,"children":499},{},[],{"type":42,"tag":248,"props":501,"children":502},{},[],{"type":42,"tag":248,"props":504,"children":505},{},[],{"type":42,"tag":226,"props":507,"children":508},{},[509,514,517,520,523,526],{"type":42,"tag":248,"props":510,"children":511},{},[512],{"type":47,"value":513},"Entry 10x",{"type":42,"tag":248,"props":515,"children":516},{},[],{"type":42,"tag":248,"props":518,"children":519},{},[],{"type":42,"tag":248,"props":521,"children":522},{},[],{"type":42,"tag":248,"props":524,"children":525},{},[],{"type":42,"tag":248,"props":527,"children":528},{},[],{"type":42,"tag":64,"props":530,"children":531},{},[532,537],{"type":42,"tag":73,"props":533,"children":534},{},[535],{"type":47,"value":536},"EBITDA Growth vs. Exit Multiple",{"type":47,"value":538}," (at fixed entry)",{"type":42,"tag":64,"props":540,"children":541},{},[542,547],{"type":42,"tag":73,"props":543,"children":544},{},[545],{"type":47,"value":546},"Leverage vs. Exit Multiple",{"type":47,"value":548}," (at fixed entry and growth)",{"type":42,"tag":64,"props":550,"children":551},{},[552],{"type":42,"tag":73,"props":553,"children":554},{},[555],{"type":47,"value":556},"Hold Period vs. Exit Multiple",{"type":42,"tag":64,"props":558,"children":559},{},[560],{"type":47,"value":561},"Show both IRR and MOIC in each cell (IRR \u002F MOIC format).",{"type":42,"tag":57,"props":563,"children":565},{"id":564},"step-4-scenario-analysis",[566],{"type":47,"value":567},"Step 4: Scenario Analysis",{"type":42,"tag":64,"props":569,"children":570},{},[571],{"type":47,"value":572},"Build 3 scenarios:",{"type":42,"tag":218,"props":574,"children":575},{},[576,600],{"type":42,"tag":222,"props":577,"children":578},{},[579],{"type":42,"tag":226,"props":580,"children":581},{},[582,585,590,595],{"type":42,"tag":230,"props":583,"children":584},{},[],{"type":42,"tag":230,"props":586,"children":587},{},[588],{"type":47,"value":589},"Bull",{"type":42,"tag":230,"props":591,"children":592},{},[593],{"type":47,"value":594},"Base",{"type":42,"tag":230,"props":596,"children":597},{},[598],{"type":47,"value":599},"Bear",{"type":42,"tag":241,"props":601,"children":602},{},[603,620,637,654,670,686],{"type":42,"tag":226,"props":604,"children":605},{},[606,611,614,617],{"type":42,"tag":248,"props":607,"children":608},{},[609],{"type":47,"value":610},"Revenue CAGR",{"type":42,"tag":248,"props":612,"children":613},{},[],{"type":42,"tag":248,"props":615,"children":616},{},[],{"type":42,"tag":248,"props":618,"children":619},{},[],{"type":42,"tag":226,"props":621,"children":622},{},[623,628,631,634],{"type":42,"tag":248,"props":624,"children":625},{},[626],{"type":47,"value":627},"Exit EBITDA margin",{"type":42,"tag":248,"props":629,"children":630},{},[],{"type":42,"tag":248,"props":632,"children":633},{},[],{"type":42,"tag":248,"props":635,"children":636},{},[],{"type":42,"tag":226,"props":638,"children":639},{},[640,645,648,651],{"type":42,"tag":248,"props":641,"children":642},{},[643],{"type":47,"value":644},"Exit multiple",{"type":42,"tag":248,"props":646,"children":647},{},[],{"type":42,"tag":248,"props":649,"children":650},{},[],{"type":42,"tag":248,"props":652,"children":653},{},[],{"type":42,"tag":226,"props":655,"children":656},{},[657,661,664,667],{"type":42,"tag":248,"props":658,"children":659},{},[660],{"type":47,"value":274},{"type":42,"tag":248,"props":662,"children":663},{},[],{"type":42,"tag":248,"props":665,"children":666},{},[],{"type":42,"tag":248,"props":668,"children":669},{},[],{"type":42,"tag":226,"props":671,"children":672},{},[673,677,680,683],{"type":42,"tag":248,"props":674,"children":675},{},[676],{"type":47,"value":321},{"type":42,"tag":248,"props":678,"children":679},{},[],{"type":42,"tag":248,"props":681,"children":682},{},[],{"type":42,"tag":248,"props":684,"children":685},{},[],{"type":42,"tag":226,"props":687,"children":688},{},[689,693,696,699],{"type":42,"tag":248,"props":690,"children":691},{},[692],{"type":47,"value":335},{"type":42,"tag":248,"props":694,"children":695},{},[],{"type":42,"tag":248,"props":697,"children":698},{},[],{"type":42,"tag":248,"props":700,"children":701},{},[],{"type":42,"tag":57,"props":703,"children":705},{"id":704},"step-5-output",[706],{"type":47,"value":707},"Step 5: Output",{"type":42,"tag":79,"props":709,"children":710},{},[711,739],{"type":42,"tag":83,"props":712,"children":713},{},[714,716],{"type":47,"value":715},"Excel workbook with:\n",{"type":42,"tag":79,"props":717,"children":718},{},[719,724,729,734],{"type":42,"tag":83,"props":720,"children":721},{},[722],{"type":47,"value":723},"Assumptions tab",{"type":42,"tag":83,"props":725,"children":726},{},[727],{"type":47,"value":728},"Returns calculation",{"type":42,"tag":83,"props":730,"children":731},{},[732],{"type":47,"value":733},"Sensitivity tables (formatted with conditional coloring)",{"type":42,"tag":83,"props":735,"children":736},{},[737],{"type":47,"value":738},"Scenario summary",{"type":42,"tag":83,"props":740,"children":741},{},[742],{"type":47,"value":743},"One-page returns summary suitable for IC deck",{"type":42,"tag":50,"props":745,"children":747},{"id":746},"key-formulas",[748],{"type":47,"value":749},"Key Formulas",{"type":42,"tag":79,"props":751,"children":752},{},[753,762,771],{"type":42,"tag":83,"props":754,"children":755},{},[756,760],{"type":42,"tag":73,"props":757,"children":758},{},[759],{"type":47,"value":321},{"type":47,"value":761}," = Exit Equity Value \u002F Equity Invested",{"type":42,"tag":83,"props":763,"children":764},{},[765,769],{"type":42,"tag":73,"props":766,"children":767},{},[768],{"type":47,"value":335},{"type":47,"value":770}," = solve for r: Equity Invested × (1 + r)^n = Exit Equity Value (adjust for interim cash flows)",{"type":42,"tag":83,"props":772,"children":773},{},[774,779,781],{"type":42,"tag":73,"props":775,"children":776},{},[777],{"type":47,"value":778},"Returns attribution",{"type":47,"value":780},":\n",{"type":42,"tag":79,"props":782,"children":783},{},[784,789,794],{"type":42,"tag":83,"props":785,"children":786},{},[787],{"type":47,"value":788},"Growth: (Exit EBITDA - Entry EBITDA) × Exit Multiple \u002F Equity",{"type":42,"tag":83,"props":790,"children":791},{},[792],{"type":47,"value":793},"Multiple: (Exit Multiple - Entry Multiple) × Entry EBITDA \u002F Equity",{"type":42,"tag":83,"props":795,"children":796},{},[797],{"type":47,"value":798},"Leverage: Debt paydown over hold period \u002F Equity",{"type":42,"tag":50,"props":800,"children":802},{"id":801},"important-notes",[803],{"type":47,"value":804},"Important Notes",{"type":42,"tag":79,"props":806,"children":807},{},[808,813,818,823,828],{"type":42,"tag":83,"props":809,"children":810},{},[811],{"type":47,"value":812},"Always show returns both gross and net of fees\u002Fcarry where applicable",{"type":42,"tag":83,"props":814,"children":815},{},[816],{"type":47,"value":817},"Management rollover and co-invest change the equity check — ask if relevant",{"type":42,"tag":83,"props":819,"children":820},{},[821],{"type":47,"value":822},"Dividend recaps or interim distributions affect IRR significantly — include if planned",{"type":42,"tag":83,"props":824,"children":825},{},[826],{"type":47,"value":827},"Don't forget transaction costs (typically 2-4% of EV) — they reduce Day 1 equity value",{"type":42,"tag":83,"props":829,"children":830},{},[831],{"type":47,"value":832},"Tax considerations (asset vs. stock deal, 338(h)(10) election) can materially affect after-tax returns",{"items":834,"total":942},[835,850,867,884,899,916,926],{"slug":836,"name":836,"fn":837,"description":838,"org":839,"tags":840,"stars":26,"repoUrl":27,"updatedAt":849},"3-statement-model","fill out 3-statement financial models","Complete, populate and fill out 3-statement financial model templates (Income Statement, Balance Sheet, Cash Flow Statement) . Use when asked to fill out model templates, complete existing model frameworks, populate financial models with data, complete a partially filled IS\u002FBS\u002FCF framework, or link integrated financial statements within an existing template structure. Triggers include requests to fill in, complete, or populate a 3-statement model template",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[841,844,845,846],{"name":842,"slug":843,"type":16},"Excel","excel",{"name":21,"slug":22,"type":16},{"name":18,"slug":19,"type":16},{"name":847,"slug":848,"type":16},"Financial Statements","financial-statements","2026-05-15T06:08:35.416766",{"slug":851,"name":851,"fn":852,"description":853,"org":854,"tags":855,"stars":26,"repoUrl":27,"updatedAt":866},"accrual-schedule","build period-end accrual schedules","Build the period-end accrual schedule — for each accrual, compute the entry, cite the support, and draft the JE. Use during month-end close; the JE is a draft for controller approval, not a posting.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[856,859,860,863],{"name":857,"slug":858,"type":16},"Accounting","accounting",{"name":21,"slug":22,"type":16},{"name":861,"slug":862,"type":16},"Journal Entry","journal-entry",{"name":864,"slug":865,"type":16},"Month-End Close","month-end-close","2026-05-06T05:38:41.445686",{"slug":868,"name":868,"fn":869,"description":870,"org":871,"tags":872,"stars":26,"repoUrl":27,"updatedAt":883},"ai-readiness","identify AI opportunities in portfolio companies","Scan the portfolio for the highest-leverage AI opportunities and rank where to deploy operating-partner time. Ingests quarterly updates and financials across multiple portfolio companies, identifies quick wins at each, and stacks them into a single ranked action list. Use during quarterly portfolio reviews, annual planning, or when deciding which companies get AI investment first. Triggers on \"AI readiness\", \"AI opportunity scan\", \"where should we deploy AI\", \"AI across the portfolio\", \"AI quick wins\", or \"which portcos are ready for AI\".",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[873,876,879,880],{"name":874,"slug":875,"type":16},"AI Infrastructure","ai-infrastructure",{"name":877,"slug":878,"type":16},"Operations","operations",{"name":24,"slug":25,"type":16},{"name":881,"slug":882,"type":16},"Strategy","strategy","2026-05-21T06:50:36.056814",{"slug":885,"name":885,"fn":886,"description":887,"org":888,"tags":889,"stars":26,"repoUrl":27,"updatedAt":898},"audit-xls","audit spreadsheets for formula accuracy","Audit a spreadsheet for formula accuracy, errors, and common mistakes. Scopes to a selected range, a single sheet, or the entire model (including financial-model integrity checks like BS balance, cash tie-out, and logic sanity). Triggers on \"audit this sheet\", \"check my formulas\", \"find formula errors\", \"QA this spreadsheet\", \"sanity check this\", \"debug model\", \"model check\", \"model won't balance\", \"something's off in my model\", \"model review\".",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[890,893,894,895],{"name":891,"slug":892,"type":16},"Audit","audit",{"name":842,"slug":843,"type":16},{"name":21,"slug":22,"type":16},{"name":896,"slug":897,"type":16},"Spreadsheets","spreadsheets","2026-05-15T06:07:23.536125",{"slug":900,"name":900,"fn":901,"description":902,"org":903,"tags":904,"stars":26,"repoUrl":27,"updatedAt":915},"bond-futures-basis","analyze bond futures basis","Analyze the bond futures basis by pricing futures, identifying the cheapest-to-deliver, and comparing with yield curves to assess delivery option value and basis trading opportunities. Use when analyzing bond futures, computing the basis, identifying CTD bonds, calculating implied repo rates, or evaluating basis trades.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[905,908,909,912],{"name":906,"slug":907,"type":16},"Derivatives","derivatives",{"name":21,"slug":22,"type":16},{"name":910,"slug":911,"type":16},"Fixed Income","fixed-income",{"name":913,"slug":914,"type":16},"Trading","trading","2026-05-15T06:08:13.647174",{"slug":917,"name":917,"fn":918,"description":919,"org":920,"tags":921,"stars":26,"repoUrl":27,"updatedAt":925},"bond-relative-value","perform bond relative value analysis","Perform relative value analysis on bonds by combining pricing, yield curve context, credit spreads, and scenario stress testing. Use when analyzing bond richness\u002Fcheapness, computing spread decomposition, comparing bonds, assessing bond value vs curves, or running rate shock scenarios.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[922,923,924],{"name":21,"slug":22,"type":16},{"name":910,"slug":911,"type":16},{"name":913,"slug":914,"type":16},"2026-05-15T06:08:11.151011",{"slug":927,"name":927,"fn":928,"description":929,"org":930,"tags":931,"stars":26,"repoUrl":27,"updatedAt":941},"break-trace","trace reconciliation breaks to source transactions","Root-cause a reconciliation break to its source transaction or posting — follow the audit trail from the break row back to the originating entry on each side and state what differs and why. Use after gl-recon has classified a break.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[932,933,934,937,938],{"name":857,"slug":858,"type":16},{"name":891,"slug":892,"type":16},{"name":935,"slug":936,"type":16},"Debugging","debugging",{"name":21,"slug":22,"type":16},{"name":939,"slug":940,"type":16},"Reconciliation","reconciliation","2026-05-06T05:37:42.364074",62,{"items":944,"total":1131},[945,966,980,992,1011,1024,1045,1065,1079,1094,1102,1115],{"slug":946,"name":946,"fn":947,"description":948,"org":949,"tags":950,"stars":963,"repoUrl":964,"updatedAt":965},"algorithmic-art","create algorithmic art with p5.js","Creating algorithmic art using p5.js with seeded randomness and interactive parameter exploration. Use this when users request creating art using code, generative art, algorithmic art, flow fields, or particle systems. Create original algorithmic art rather than copying existing artists' work to avoid copyright violations.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[951,954,957,960],{"name":952,"slug":953,"type":16},"Creative","creative",{"name":955,"slug":956,"type":16},"Design","design",{"name":958,"slug":959,"type":16},"Generative Art","generative-art",{"name":961,"slug":962,"type":16},"JavaScript","javascript",161831,"https:\u002F\u002Fgithub.com\u002Fanthropics\u002Fskills","2026-04-06T17:56:15.455818",{"slug":967,"name":967,"fn":968,"description":969,"org":970,"tags":971,"stars":963,"repoUrl":964,"updatedAt":979},"brand-guidelines","apply Anthropic brand colors and typography","Applies Anthropic's official brand colors and typography to any sort of artifact that may benefit from having Anthropic's look-and-feel. Use it when brand colors or style guidelines, visual formatting, or company design standards apply.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[972,975,976],{"name":973,"slug":974,"type":16},"Branding","branding",{"name":955,"slug":956,"type":16},{"name":977,"slug":978,"type":16},"Typography","typography","2026-04-06T17:56:05.042852",{"slug":981,"name":981,"fn":982,"description":983,"org":984,"tags":985,"stars":963,"repoUrl":964,"updatedAt":991},"canvas-design","create posters and visual art as PNG or PDF","Create beautiful visual art in .png and .pdf documents using design philosophy. You should use this skill when the user asks to create a poster, piece of art, design, or other static piece. Create original visual designs, never copying existing artists' work to avoid copyright violations.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[986,987,988],{"name":952,"slug":953,"type":16},{"name":955,"slug":956,"type":16},{"name":989,"slug":990,"type":16},"PDF","pdf","2026-04-06T17:56:03.794732",{"slug":993,"name":993,"fn":994,"description":995,"org":996,"tags":997,"stars":963,"repoUrl":964,"updatedAt":1010},"claude-api","build apps with the Claude API","Reference for the Claude API \u002F Anthropic SDK — model ids, pricing, params, streaming, tool use, MCP, agents, caching, token counting, model migration.\nTRIGGER — read BEFORE opening the target file; don't skip because it \"looks like a one-liner\" — whenever: the prompt names Claude\u002FAnthropic in any form (Claude, Anthropic, Fable, Opus, Sonnet, Haiku, `anthropic`, `@anthropic-ai`, `claude-*`, `us.anthropic.*`, `[1m]`); the user asks about an LLM (pricing\u002Fmodel choice\u002Flimits\u002Fcaching) — never answer from memory; OR the task is LLM-shaped with provider unstated (agent\u002FMCP\u002Ftool-definition\u002Fmulti-agent\u002FRAG\u002FLLM-judge\u002Fcomputer-use; generate\u002Fsummarize\u002Fextract\u002Fclassify\u002Frewrite\u002Fconverse over NL; debugging refusals\u002Fcutoffs\u002Fstreaming\u002Ftool-calls\u002Ftokens).\nSKIP only when another provider is being worked on (overrides all triggers): OpenAI\u002FGPT\u002FGemini\u002FLlama\u002FMistral\u002FCohere\u002FOllama named in the query; OR `grep -rE 'openai|langchain_openai|google.generativeai|genai|mistralai|cohere|ollama'` over the project hits (run this grep FIRST if no provider named — don't Read the file).",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[998,1001,1002,1005,1007],{"name":999,"slug":1000,"type":16},"Agents","agents",{"name":9,"slug":8,"type":16},{"name":1003,"slug":1004,"type":16},"Anthropic SDK","anthropic-sdk",{"name":1006,"slug":993,"type":16},"Claude API",{"name":1008,"slug":1009,"type":16},"LLM","llm","2026-07-28T05:36:08.213335",{"slug":1012,"name":1012,"fn":1013,"description":1014,"org":1015,"tags":1016,"stars":963,"repoUrl":964,"updatedAt":1023},"doc-coauthoring","co-author documentation and technical specs","Guide users through a structured workflow for co-authoring documentation. Use when user wants to write documentation, proposals, technical specs, decision docs, or similar structured content. This workflow helps users efficiently transfer context, refine content through iteration, and verify the doc works for readers. Trigger when user mentions writing docs, creating proposals, drafting specs, or similar documentation tasks.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[1017,1020],{"name":1018,"slug":1019,"type":16},"Documentation","documentation",{"name":1021,"slug":1022,"type":16},"Technical Writing","technical-writing","2026-04-06T17:56:14.18897",{"slug":1025,"name":1025,"fn":1026,"description":1027,"org":1028,"tags":1029,"stars":963,"repoUrl":964,"updatedAt":1044},"docx","create and edit Word documents","Use this skill whenever the user wants to create, read, edit, or manipulate Word documents (.docx files) or Word templates (.dotx files). Triggers include: any mention of 'Word doc', 'word document', '.docx', '.dotx', or requests to produce professional documents with formatting like tables of contents, headings, page numbers, or letterheads. Also use when extracting or reorganizing content from .docx or .dotx files, inserting or replacing images in documents, performing find-and-replace in Word files, working with tracked changes or comments, or converting content into a polished Word document. If the user asks for a 'report', 'memo', 'letter', 'template', or similar deliverable as a Word or .docx file, use this skill. Do NOT use for PDFs, spreadsheets, Google Docs, or general coding tasks unrelated to document generation.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[1030,1033,1035,1038,1041],{"name":1031,"slug":1032,"type":16},"Documents","documents",{"name":1034,"slug":1025,"type":16},"DOCX",{"name":1036,"slug":1037,"type":16},"Office","office",{"name":1039,"slug":1040,"type":16},"Templates","templates",{"name":1042,"slug":1043,"type":16},"Word","word","2026-07-18T05:16:23.136271",{"slug":1046,"name":1046,"fn":1047,"description":1048,"org":1049,"tags":1050,"stars":963,"repoUrl":964,"updatedAt":1064},"frontend-design","design production-grade frontend interfaces","Guidance for distinctive, intentional visual design when building new UI or reshaping an existing one. Helps with aesthetic direction, typography, and making choices that don't read as templated defaults.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[1051,1052,1055,1058,1061],{"name":955,"slug":956,"type":16},{"name":1053,"slug":1054,"type":16},"Frontend","frontend",{"name":1056,"slug":1057,"type":16},"React","react",{"name":1059,"slug":1060,"type":16},"Tailwind CSS","tailwind-css",{"name":1062,"slug":1063,"type":16},"UI Components","ui-components","2026-04-06T17:56:16.723469",{"slug":1066,"name":1066,"fn":1067,"description":1068,"org":1069,"tags":1070,"stars":963,"repoUrl":964,"updatedAt":1078},"internal-comms","write internal company communications","A set of resources to help me write all kinds of internal communications, using the formats that my company likes to use. Claude should use this skill whenever asked to write some sort of internal communications (status reports, leadership updates, 3P updates, company newsletters, FAQs, incident reports, project updates, etc.).",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[1071,1074,1075],{"name":1072,"slug":1073,"type":16},"Communications","communications",{"name":1039,"slug":1040,"type":16},{"name":1076,"slug":1077,"type":16},"Writing","writing","2026-04-06T17:56:20.695522",{"slug":1080,"name":1080,"fn":1081,"description":1082,"org":1083,"tags":1084,"stars":963,"repoUrl":964,"updatedAt":1093},"mcp-builder","build MCP servers","Guide for creating high-quality MCP (Model Context Protocol) servers that enable LLMs to interact with external services through well-designed tools. Use when building MCP servers to integrate external APIs or services, whether in Python (FastMCP) or Node\u002FTypeScript (MCP SDK).",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[1085,1086,1089,1090],{"name":999,"slug":1000,"type":16},{"name":1087,"slug":1088,"type":16},"API Development","api-development",{"name":1008,"slug":1009,"type":16},{"name":1091,"slug":1092,"type":16},"MCP","mcp","2026-04-06T17:56:10.357665",{"slug":990,"name":990,"fn":1095,"description":1096,"org":1097,"tags":1098,"stars":963,"repoUrl":964,"updatedAt":1101},"read edit and manipulate PDF files","Use this skill whenever the user wants to do anything with PDF files. This includes reading or extracting text\u002Ftables from PDFs, combining or merging multiple PDFs into one, splitting PDFs apart, rotating pages, adding watermarks, creating new PDFs, filling PDF forms, encrypting\u002Fdecrypting PDFs, extracting images, and OCR on scanned PDFs to make them searchable. If the user mentions a .pdf file or asks to produce one, use this skill.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[1099,1100],{"name":1031,"slug":1032,"type":16},{"name":989,"slug":990,"type":16},"2026-04-06T17:56:02.483316",{"slug":1103,"name":1103,"fn":1104,"description":1105,"org":1106,"tags":1107,"stars":963,"repoUrl":964,"updatedAt":1114},"pptx","create and edit PowerPoint presentations","Use this skill any time a .pptx or .potx file is involved in any way — as input, output, or both. This includes: creating slide decks, pitch decks, or presentations; reading, parsing, or extracting text from any .pptx or .potx file (even if the extracted content will be used elsewhere, like in an email or summary); editing, modifying, or updating existing presentations; combining or splitting slide files; working with templates (.potx), layouts, speaker notes, or comments. Trigger whenever the user mentions \"deck,\" \"slides,\" \"presentation,\" or references a .pptx or .potx filename, regardless of what they plan to do with the content afterward. If a .pptx or .potx file needs to be opened, created, or touched, use this skill.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[1108,1111],{"name":1109,"slug":1110,"type":16},"PowerPoint","powerpoint",{"name":1112,"slug":1113,"type":16},"Presentations","presentations","2026-07-18T05:16:24.1471",{"slug":1116,"name":1116,"fn":1117,"description":1118,"org":1119,"tags":1120,"stars":963,"repoUrl":964,"updatedAt":1130},"skill-creator","create and optimize agent skills","Create new skills, modify and improve existing skills, and measure skill performance. Use when users want to create a skill from scratch, edit, or optimize an existing skill, run evals to test a skill, benchmark skill performance with variance analysis, or optimize a skill's description for better triggering accuracy.",{"slug":8,"name":9,"logoUrl":10,"githubOrg":11},[1121,1122,1123,1126,1129],{"name":999,"slug":1000,"type":16},{"name":1018,"slug":1019,"type":16},{"name":1124,"slug":1125,"type":16},"Evals","evals",{"name":1127,"slug":1128,"type":16},"Performance","performance",{"name":1021,"slug":1022,"type":16},"2026-04-19T06:45:40.804",490]